Skip to main content

Financial Highlights


Update 18 June 2015


Accounting terms are all IFRS-based. Corresponding terms in J-GAAP are as follows:
- Net sales / Revenue
- Operating Income / Operating Profit
- Income before income taxes and minority interests / Profit before Income Taxes
- Net income / Profit for the Year Attributable to Owners of the Parent

(Billions of Yen)



FY 2010 FY 2011 FY 2012 FY 2013 FY 2014
J-GAAP J-GAAP J-GAAP J-GAAP IFRS IFRS
Revenue 4,528.4 4,467.5 4,381.7 4,762.4 4,762.4 4,753.2
Japan 2,941.0 2,961.4 2,883.5 2,960.9 2,960.9 2,873.2
Overseas 1,587.3 1,506.0 1,498.2 1,801.4 1,801.4 1,879.9
Cost of sales 3,270.9 3,232.1 3,177.9 3,493.2 3,493.8 3,471.7
Cost of sales ratio 72.2% 72.3% 72.5% 73.3% 73.4% 73.0%
SG&A expenses 1,124.8 1,130.1 1,115.4 1,126.6 1,097.4 1,101.4
Operating Profit 132.5 105.3 88.2 142.5 147.2 178.6
Operating Profit margin 2.9% 2.4% 2.0% 3.0% 3.1% 3.8%
Profit before Income Taxes 102.2 66.7 (52.1) 92.9 161.1 198.8
Profit for the Year attributable to Owners of the Parent 55.0 42.7 (79.9) 48.6 113.2 140.0
             
Ending balance of total assets 3,024.0 2,945.5 2,920.3 3,079.5 3,105.9 3,271.1
Ending balance of interest-bearing loans 470.8 381.1 534.9 519.6 560.2 578.4
Ending balance of total liabilities 2,070.3 1,978.9 2,167.8 2,377.0 2,407.9 2,336.7
Ending balance of Share capital 324.6 324.6 324.6 324.6 324.6 324.6
Ending balance of Total Equity Attributable to Owners of the Parent 821.2 841.0 624.0 573.2 566.5 790.0
             
Cash flows from operating activities 255.5 240.0 71.0 175.5 176.5 280.1
Cash flows from investing activities (142.1) (190.8) (161.4) (128.8) (128.9) (200.5)
Free cash flow 113.4 49.1 (90.4) 46.6 47.5 79.6
Revenue
Operating Profit
Profit for the Year Attributable to Owners of the Parent
Ending balance of total assets
Ending balance of total equity attributable to owners of the parent
Ending balance of interest-bearing loans
Cash flows from operating activities investing activities
Free cash flow